Fix on a worksheet you can defend
Each column is one estimate: ballast and laden legs, port days, bunkers by grade, freight on Worldscale, per tonne, lump sum or daily, commissions and the EU ETS cost. It returns TCE and breakeven per day, shows how far freight, bunker price and speed move the result, and works the freight rate back from a target TCE. Fixing it freezes the estimate as the voyage’s baseline.
